Lună | Zile | Dobândă | Dobândă totală | Balanță |
---|---|---|---|---|
0 | 0 | -- | -- | 11.368.036,00 |
1 | 30 | 122.490,59 | 122.490,59 | 11.490.526,59 |
2 | 30 | 122.490,59 | 244.981,18 | 11.613.017,18 |
3 | 30 | 122.490,59 | 367.471,76 | 11.735.507,76 |
4 | 30 | 122.490,59 | 489.962,35 | 11.857.998,35 |
5 | 30 | 122.490,59 | 612.452,94 | 11.980.488,94 |
6 | 30 | 122.490,59 | 734.943,53 | 12.102.979,53 |
7 | 30 | 122.490,59 | 857.434,12 | 12.225.470,12 |
8 | 30 | 122.490,59 | 979.924,70 | 12.347.960,70 |
9 | 30 | 122.490,59 | 1.102.415,29 | 12.470.451,29 |
10 | 30 | 122.490,59 | 1.224.905,88 | 12.592.941,88 |
11 | 30 | 122.490,59 | 1.347.396,47 | 12.715.432,47 |
12 | 30 | 122.490,59 | 1.469.887,06 | 12.837.923,06 |
13 | 30 | 122.490,59 | 1.592.377,64 | 12.960.413,64 |
14 | 30 | 122.490,59 | 1.714.868,23 | 13.082.904,23 |
15 | 30 | 122.490,59 | 1.837.358,82 | 13.205.394,82 |
16 | 30 | 122.490,59 | 1.959.849,41 | 13.327.885,41 |
17 | 30 | 122.490,59 | 2.082.340,00 | 13.450.376,00 |
18 | 30 | 122.490,59 | 2.204.830,58 | 13.572.866,58 |
19 | 30 | 122.490,59 | 2.327.321,17 | 13.695.357,17 |
20 | 30 | 122.490,59 | 2.449.811,76 | 13.817.847,76 |
21 | 30 | 122.490,59 | 2.572.302,35 | 13.940.338,35 |
22 | 30 | 122.490,59 | 2.694.792,94 | 14.062.828,94 |
23 | 30 | 122.490,59 | 2.817.283,52 | 14.185.319,52 |
24 | 30 | 122.490,59 | 2.939.774,11 | 14.307.810,11 |
25 | 30 | 122.490,59 | 3.062.264,70 | 14.430.300,70 |
26 | 30 | 122.490,59 | 3.184.755,29 | 14.552.791,29 |
27 | 30 | 122.490,59 | 3.307.245,88 | 14.675.281,88 |
28 | 30 | 122.490,59 | 3.429.736,46 | 14.797.772,46 |
29 | 30 | 122.490,59 | 3.552.227,05 | 14.920.263,05 |
30 | 30 | 122.490,59 | 3.674.717,64 | 15.042.753,64 |
31 | 30 | 122.490,59 | 3.797.208,23 | 15.165.244,23 |
32 | 30 | 122.490,59 | 3.919.698,82 | 15.287.734,82 |
33 | 30 | 122.490,59 | 4.042.189,40 | 15.410.225,40 |
34 | 30 | 122.490,59 | 4.164.679,99 | 15.532.715,99 |
35 | 30 | 122.490,59 | 4.287.170,58 | 15.655.206,58 |
36 | 30 | 122.490,59 | 4.409.661,17 | 15.777.697,17 |
37 | 30 | 122.490,59 | 4.532.151,76 | 15.900.187,76 |
38 | 30 | 122.490,59 | 4.654.642,34 | 16.022.678,34 |
39 | 30 | 122.490,59 | 4.777.132,93 | 16.145.168,93 |
40 | 30 | 122.490,59 | 4.899.623,52 | 16.267.659,52 |
41 | 30 | 122.490,59 | 5.022.114,11 | 16.390.150,11 |
42 | 30 | 122.490,59 | 5.144.604,70 | 16.512.640,70 |
43 | 30 | 122.490,59 | 5.267.095,28 | 16.635.131,28 |
44 | 30 | 122.490,59 | 5.389.585,87 | 16.757.621,87 |
45 | 30 | 122.490,59 | 5.512.076,46 | 16.880.112,46 |
46 | 30 | 122.490,59 | 5.634.567,05 | 17.002.603,05 |
47 | 30 | 122.490,59 | 5.757.057,64 | 17.125.093,64 |
48 | 30 | 122.490,59 | 5.879.548,22 | 17.247.584,22 |
49 | 30 | 122.490,59 | 6.002.038,81 | 17.370.074,81 |
50 | 4 | 16.332,08 | 6.018.370,89 | 17.386.406,89 |
Lună | Zile | Dobândă | Dobândă totală | Balanță |