Lună | Zile | Dobândă | Dobândă totală | Balanță |
---|---|---|---|---|
0 | 0 | -- | -- | 80.991.900,00 |
1 | 30 | 404.959,50 | 404.959,50 | 81.396.859,50 |
2 | 30 | 404.959,50 | 809.919,00 | 81.801.819,00 |
3 | 30 | 404.959,50 | 1.214.878,50 | 82.206.778,50 |
4 | 30 | 404.959,50 | 1.619.838,00 | 82.611.738,00 |
5 | 30 | 404.959,50 | 2.024.797,50 | 83.016.697,50 |
6 | 30 | 404.959,50 | 2.429.757,00 | 83.421.657,00 |
7 | 30 | 404.959,50 | 2.834.716,50 | 83.826.616,50 |
8 | 30 | 404.959,50 | 3.239.676,00 | 84.231.576,00 |
9 | 30 | 404.959,50 | 3.644.635,50 | 84.636.535,50 |
10 | 30 | 404.959,50 | 4.049.595,00 | 85.041.495,00 |
11 | 30 | 404.959,50 | 4.454.554,50 | 85.446.454,50 |
12 | 30 | 404.959,50 | 4.859.514,00 | 85.851.414,00 |
13 | 30 | 404.959,50 | 5.264.473,50 | 86.256.373,50 |
14 | 30 | 404.959,50 | 5.669.433,00 | 86.661.333,00 |
15 | 30 | 404.959,50 | 6.074.392,50 | 87.066.292,50 |
16 | 30 | 404.959,50 | 6.479.352,00 | 87.471.252,00 |
17 | 30 | 404.959,50 | 6.884.311,50 | 87.876.211,50 |
18 | 30 | 404.959,50 | 7.289.271,00 | 88.281.171,00 |
19 | 30 | 404.959,50 | 7.694.230,50 | 88.686.130,50 |
20 | 13 | 175.482,45 | 7.869.712,95 | 88.861.612,95 |
Lună | Zile | Dobândă | Dobândă totală | Balanță |